I need to create income statement, stockholders equity, balance sheet and cash flow statement projecting out 5 years based on Amazon 2018 10-k and an…

I need to create income statement, stockholders equity, balance sheet and cash flow statement projecting out 5 years based on Amazon 2018 10-k and an issuance of $5 billion in stock. I also need to analyze the impact of each. I am attaching the excel version of the 2018 financial statements.

  • Attachment 1
  • Attachment 2
  • Attachment 3
  • Attachment 4